County Profile for Middlesex - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 102,995,000 Total Charges 1,287,540,436
Fixed Assets 195,370,000 Contract Allowance 907,433,436
Other Assets 159,563,000 Operating Revenue 380,107,000
Total Assets 457,928,000 Operating Expenses 540,866,974
Current Liabilities 56,330,000 Operating Margin -160,759,974
Long Term Liabilities 132,707,000 Other Income 23,566,000
Total Equity 268,891,000 Other Expense 0
Total Liabilities and Equity 457,928,000 Net Profit or Loss -137,193,974

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,245 Revenue per Bed $468,112 Revenue per Person $380,107,000
Net Margin per Discharge ($11,100) Net Margin per Bed ($197,980) Net Margin per Person ($160,759,974)
Net Profit per Discharge ($9,473) Net Profit per Bed ($168,958) Net Profit per Person ($137,193,974)
Net Fixed Assets per Discharge $13,490 Net Fixed Assets per Bed $240,603 Net Fixed Assets per Bed $195,370,000
Long Term Debt per Discharge $9,163 Long Term Debt per Bed $163,432 Long Term Debt per Person $132,707,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 82.4 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 423 Net Fixed Assets 418 Population Estimate 1,151
Total Revenue 443 Long Term Liabilities 382 Total Patient Discharges 457
Net Margin 3,246 Total Patient Beds 200
Net Profit or Loss 3,281

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 335,257,256 144,652,371 2.3177
31 Intensive Care Unit 14,257,964 40,240,985 0.3543
32 Coronary Care Unit 0 0
43 Nursery 2,829,062 9,435,321 0.2998
44 Skilled Nursing Care 0 0
50 Operating Room 21,769,682 79,566,464 0.2736
51 Recovery Room 4,806,463 16,100,657 0.2985
52 Labor and Delivery Room 2,653,173 12,783,571 0.2075

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,171,898 13 Nursing Administration 11,216,510
02,03 Captial Related - Movable Equipment 15,353,549 14 Central Services and Supply 3,171,939
04 Employee Benefits 189,277,211 15 Pharmacy 12,185,909
05 Administrative and General 88,620,825 16 Medical Records and Medical Library 7,177,756
06 Maintenance and Repairs 6,075,863 17 Social Services 4,778,280
07 Operation of Plant 27,844,196 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,504,162 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,418,013 20,21,22,23 Education Programs 5,638,507
Total General Service Cost Centers 403,434,618

County Profile for Middlesex - 2016